26A SAINT GEORGE’S LANE, #03-23, S321026
PROCEEDS
Last Transacted:$986,888.00 (#04-06 - Apr 26)
CPF Usage & Accrued Int:$388,251.00+Loan: $178,726.00 = $566,977.00
OTP: $1,000.00 + $4,000.00 (Cash)
Admin (Selling): $80.00 (Cash)
Conveyancing Fees: $555.00 (est) [Cash]
Agent Fees + GST: $986,888.00×2% = $21,514.16 (Cash)
Cash: $986,888.00 - $566,977.00 - $80.00 - $555.00 - $21,514.16 = $397,761.84 + OTP: $5,000.00 = $402,761.84
PURCHASE
Cash Proceeds:$402,761.84
CPF: $388,251.00 + Bank Loan: $276,160.00 + OA Acc: $60,000 = $724,411.00
OTP: $1,000.00 + $4,000.00 = $5,000.00 (Cash)
Admin (Buying): $80.00 (Cash)
Request for Valuation: $120.00 (Cash)
Conveyancing Fees: $1800.00 (CPF)
House Purchase: $700,000.00 - $5,000 (Cash) = $695,000.00 (CPF & Loan)
Buyer SD: $15,600.00 (CPF)
Agent’s Fee + GST: $7,630.00 (Cash)
Cash Balance:$389,931.84
CPF Balance: $12,011.00
🔒 Important Notes
Purchase assumes valuation matches agreed price
Any shortfall must be paid in cash
Bank loan is subject to final approval
CPF usage subject to CPF Board limits
Figures are estimates and subject to final conveyancing statement
IMPORTANT DISCLAIMER & ADVISORY NOTICEAll figures, calculations, and projections presented herein are estimates prepared for general financial planning and illustration purposes only. While every reasonable effort has been made to ensure accuracy, no warranty or representation is given as to the completeness, reliability, or accuracy of the information provided.1. Governing Authorities & Final DeterminationAll matters relating to eligibility, costs, and transaction outcomes are subject to the final approval and prevailing policies of the relevant authorities, including but not limited to:Housing & Development BoardCPF BoardMonetary Authority of SingaporeInland Revenue Authority of Singapore
Actual figures and obligations shall be determined by official statements issued by the appointed solicitors, financial institutions, and relevant authorities.2. CPF UsageCPF usage is subject to prevailing CPF Board rules and limits. Full CPF utilisation is assumed only where the remaining lease of the property is sufficient to cover the youngest buyer until at least age 95. Any changes in buyer profile, property lease, or CPF policies may affect eligibility and usable amounts.CPF funds are not cash and will be refunded to the CPF Ordinary Account upon sale of property. CPF usage for property purchases will reduce available CPF savings and may affect future retirement planning.3. Loan & FinancingAll loan figures are indicative and subject to final approval by the financial institution. Loan quantum, tenure, and terms may vary based on valuation, borrower profile, income assessment, prevailing interest rates, and regulatory limits such as MSR/TDSR.No guarantee is made that the stated loan amount will be approved.4. Valuation & Cash Over Valuation (COV)All purchase calculations assume that the valuation of the property is equal to the agreed purchase price. In the event that the valuation is lower than the purchase price, the difference (Cash Over Valuation) must be paid fully in cash and is not eligible for CPF usage or loan financing.5. Cash Requirements & Upfront PaymentsBuyers are required to make certain payments in cash, including but not limited to:Option to Purchase (OTP) deposit (up to $5,000)Exercise depositAdministrative and valuation feesAgent’s commission (where applicable)
Some payments may be required prior to completion and may not be immediately reimbursable via CPF.6. Timing & Cash Flow ConsiderationsCPF refunds from the sale of an existing property are only credited upon completion. If the purchase of a new property occurs before the sale is completed, buyers must ensure sufficient liquidity to meet interim financial obligations, including deposits and fees.7. Additional Costs & ExclusionsThe calculations provided do not include, unless otherwise stated:Renovation costsMoving expensesInsurance (fire/home)Maintenance feesUtility depositsAny unforeseen or incidental expenses
Actual costs may vary.8. No Professional or Legal LiabilityThis information is provided as a general guide only and does not constitute financial, legal, or tax advice. Clients are strongly advised to seek independent advice from qualified legal, financial, and tax professionals before making any property decision.The agent and associated parties shall not be held liable for any loss, damage, or decisions made based on the information provided herein.9. Final NoteAll final figures, balances, and payment obligations shall be determined by the official completion account and statements issued by the acting solicitors and relevant authorities.